APPROPRIATIONS BILL 56

 

AN ACT TO BE ENTITLED

AN ACT TO SET The 2006-2007 Student Government Budget

 

Short Title: 2007-2008 Budget Act                                                                                        (Public)

Sponsored by: Treasurer Compton

First Reading: January 24, 2007                                                      Version Date: January 12, 2007

Referred to: Committee on the Budget.

 


BE IT ENACTED,     by the North Carolina State University Student Senate that:

 

 

Section 1.        The 2007-2008 Student Government be set as follows:

 

 

 

 

 

NC State Student Government Budget 2006-2007

 

 

 

 

 

 

 

 Proposal

Revenue

 

 

2006 - 2007 Student Fees (25,000 FTE x $8.85)

 

$221,250.00

Transfer from General Trust

 

 $               -  

Total Revenues

 

$221,250.00

 

 

 

 

 

 

Expenditures

Line Item

 

 

 

 

1. Student Body Officer Salaries

 

 

Student Body President

101

 $  4,100.00

Student Senate President

102

 $  3,850.00

Student Body Treasurer

103

 $  3,600.00

Student Chief Justice

104

 $  3,350.00

Student Body Comptroller

105

 $  1,000.00

 

 

 $15,900.00

 

 

 

2. Executive Branch Officer Stipends

 

 

Student Government Webmaster

201

 $     400.00

Elections Commission Chair

202

 $     400.00

Executive Chief of Staff

203

 $     800.00

Executive Secretary

204

 $     600.00

 

 

 $  2,200.00

 

 

 

3. Legislative Branch Officer Stipends

 

 

Student Senate President Pro Tempore

301

$800.00

Student Senate Secretary

302

$600.00

 

 

$1,400.00

 

 

 

4. Judicial Branch Officer Stipends

 

 

Judicial Executive Assistant

401

$600.00

 

 

$600.00

 

 

 

5. Student Government Office Operating Budget

 

 

Office Supplies and Maintenance

501

$5,500.00

Network Computing Services- Computer Account Fees

502

$2,000.00

Transportation- Executive Officer Parking Permits

503

$1,200.00

Telecommunication Expenses

504

$3,000.00

Revolving Technology Replacement Fund

505

$2,000.00

 

 

$13,700.00

 

 

 

6. Student Body Officials Operational Expenses

 

 

Office Expenses of the Student Body President

601

$300.00

Office Expenses of the Student Senate President

602

$300.00

Office Expenses of the- Student Body Treasurer

603

$300.00

Office Expenses of the Student Chief Justice

604

$300.00

 

 

$1,200.00

 

 

 

7. Branch Programs and Operations--Branch Head and SBT

 

 

Legislative Branch Operations

701

$1,000.00

Executive Branch Operations (Departments, Commission, Executive Offices)

702

$3,600.00

 

 

$4,600.00

 

 

 

8. Project Allocations- NC State University Departments

 

 

Homecoming-Leader of the Pack Scholarships- CSLEPS

801

$1,000.00

Take Back the Night- NC State Women's Center

802

$1,000.00

Homecoming - For Student Targeted & Organized Programs-Confirmed by FC

803

$6,000.00

Service Raleigh

804

$1,500.00

Pack-A-Thon

805

$1,000.00

Leadershape Conference

806

$1,000.00

 

 

$11,500.00

 

 

 

9. Student Government Initiatives

 

 

Academic Integrity Programs

901

$1,000.00

Red Terror Transit

902

$2,000.00

Student Memorial Fund Donation-WSI Endowment

903

$1,000.00

Outstanding Student Service Award

904

$100.00

 

 

$4,100.00

 

 

 

 

 

 

10. Student Government Developmental Activities

 

 

Wolf Aides Leadership Development Program

1001

$1,000.00

Official Travel

1002

$1,000.00

Student Senate Retreat

1003

$2,000.00

Executive Branch Retreat

1004

$750.00

Judicial Branch Conference

1005

$750.00

SG Middle Officials Development

1006

$200.00

Student Government Awards and Service Banquet

1007

$1,200.00

 

 

$6,900.00

 

 

 

11. Student Government Agency & Committee Budget Allocations – Budgets Approved by SBT

 

 

Campout - Student Senate Campus Community Committee

1101

$200.00

Wolfpack Student Initiative Commission Operating Budget

1102

$500.00

Diversity Commission Operating Budget

1103

$500.00

Department of Government Relations

1104

$500.00

Hillsborough St. Commission

1105

$500.00

Department of Community Service

1106

$1,000.00

Night Walk Commission

1107

$500.00

Appropriations Committee Operations

1108

$500.00

Treasury Programs

1109

$500.00

Publicity Commission

1110

$500.00

 

 

$5,200.00

 

 

 

12. Student Organization Allocations

 

 

Fall Disbursement

1201

$43,000.00

Spring Disbursement

1202

$38,000.00

 

 

$81,000.00

 

 

 

13. Student Body Elections

 

 

Election Supplies and Publicity - Fall 2005

1301

$150.00

Election Supplies and Publicity - Spring 2006

1302

$350.00

 

 

 $500.00

 

 

 

14. Student Government General Activities and Project Fund

 

$4,050.00

Appropriated projects, initiatives, and programming

1401

$500.00

Student targeted programs co-sponsorship - SBT

1402

$4,550.00

 

 

 

 

 

 

15. Professional & Administrative Support

 

 

Work Study Students

1501

$1,200.00

Graduate Assistant - SG Advisor (10 month)

1502

$14,400.00

Office Manager-Salaries and Benefits

1503

$51,300.00

Graduate Advisor - Professional Development

1504

$500.00

Graduate Advisor - Recruitment Costs

1505

$500.00

 

 

$67,900.00

 

 

 

Total Expenditures

 

$221,250.00

 (Total Revenue minus Total Expenditures)

 

 $               -  

 

 

Section 2.        This act shall be effective upon its enrollment.